Test Lists

  • Regression Package Testing List Page
Publisher QA3 - UPP Test
  • Regression Package Testing List Page
1 / 0

BorgWarner Reports Third Quarter 2020 Net Sales Increased Compared With Third Quarter 2019 And Net Cash Provided By Operating Activities Of $481 Million

October 29, 2020
By BorgWarner
Alt Text FF - Home Screen Icon 3
Caption FF
Description FF
Share this...
  • Facebook
  • Pinterest
  • Twitter
  • Linkedin

AUBURN HILLS, Mich., Oct. 29, 2020 /PRNewswire/ — BorgWarner Inc. (NYSE: BWA) today reported third quarter results.

Third Quarter Highlights:

  • U.S. GAAP net sales of $2,534 million, up 2% compared with third quarter 2019.
    • Excluding the impact of foreign currencies and the net impact of acquisitions and divestitures, net sales were up 1% compared with third quarter 2019.
  • U.S. GAAP net earnings of $0.53 per diluted share.
    • Excluding the $(0.35) per diluted share related to non-comparable items (detailed in the table below), adj. net income was $0.88 per diluted share.
  • U.S. GAAP operating income of $284 million, or 11.2% of net sales.
    • Excluding the $33 million of pretax expenses related to non-comparable items, adj. operating income was $317 million.  Excluding the impact of non-comparable items, adj. operating income was 12.5% of net sales.
  • Net cash provided by operating activities of $481 million.
    • Free cash flow was $390 million.

Financial Results:

The company believes the following table is useful in highlighting non-comparable items that impacted its U.S. GAAP net earnings per diluted share. The company defines adjusted earnings per diluted share as earnings per diluted share adjusted to eliminate the impact of restructuring expense, merger, acquisition and divestiture expense, other net expenses, discontinued operations, other gains and losses not reflective of the company’s ongoing operations, and related tax effects.

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Earnings per diluted share

$

0.53

$

0.94

$

0.69

$

2.54

Non-comparable items:

Restructuring expense

0.07

0.04

0.29

0.15

Merger, acquisition and divestiture expense

0.04

0.02

0.24

0.04

Asset impairments

—

—

0.11

—

Net gain on insurance recovery for property damage

(0.01)

—

(0.04)

—

Delayed-draw term loan cancellation

—

—

0.01

—

Unfavorable arbitration loss

—

—

—

0.07

Officer stock awards modification

—

—

—

0.01

Pension settlement loss

—

—

—

0.10

Tax adjustments

0.25

(0.04)

0.21

0.04

Adjusted earnings per diluted share

$

0.88

$

0.96

$

1.51

$

2.95

 

Net sales were $2,534 million for the third quarter 2020, up 2% from $2,492 million for the third quarter 2019, as increased demand for the company’s products offset lower industry production volume. Net earnings for the third quarter 2020 were $111 million, or $0.53 per diluted share, compared with net earnings of $194 million, or $0.94 per diluted share, for the third quarter 2019.  Adj. net income per diluted share for the third quarter 2020 was $0.88, down from adj. net income per diluted share of $0.96 for the third quarter 2019. Adj. net income for the third quarter 2020 excluded net non-comparable items of $(0.35) per diluted share. Adj. net income for the third quarter 2019 excluded net non-comparable items of $(0.02) per diluted share. These items are listed in the table above, which is provided by the company for comparison with other results and the most directly comparable U.S. GAAP measures. The decrease in net earnings was primarily due to the increase in the company’s effective tax rate. The impact of foreign currencies increased net sales by approximately $22 million and had minimal impact on net earnings per diluted share for the third quarter 2020, compared with the third quarter 2019.

For the first nine months of 2020, net sales were $6,239 million, down 18% from $7,609 million for the first nine months of 2019, due primarily to production disruptions in the second quarter arising from the COVID-19 pandemic. Net income for the first nine months of 2020 was $142 million, or $0.69 per diluted share, compared with $526 million, or $2.54 per diluted share, for the first nine months of 2019.  Adj. net income per share for the first nine months of 2020 was $1.51, down from $2.95 for the first nine months of 2019. Adj. net income for the first nine months of 2020 excluded net non-comparable items of $(0.82) per diluted share. Adj. net income for the first nine months of 2019 excluded net non-comparable items of $(0.41) per diluted share. These items are listed in the table above, which is provided by the company for comparison with other results and the most directly comparable U.S. GAAP measures. The decrease in net earnings was primarily due to the impact of lower revenue and the increase in the company’s effective tax rate. The impact of foreign currencies decreased net sales by approximately $66 million and decreased net earnings by approximately $0.02 per diluted share for the first nine months of 2020, compared with the first nine months of 2019.

Net cash provided by operating activities was $808 million for the first nine months of 2020, compared with $824 million for the nine months of 2019. Investments in capital expenditures, including tooling outlays, totaled $262 million for the first nine months of 2020 compared with $346 million for the first nine months of 2019. Compared with the end of 2019, balance sheet debt at the end of the third quarter 2020 increased $876 million, while cash and cash equivalents increased by $1,289 million. 

Engine Segment Results: Engine segment net sales were $1,476 million during the third quarter 2020, compared with $1,514 million during the third quarter 2019. Excluding the impact of foreign currencies, net sales were down 4% from the prior year. Adj. earnings before interest, income taxes and non-controlling interest (“Adj. EBIT”) were $225 million during the third quarter 2020, compared to $241 million from the prior year. The decline in Adj. EBIT was primarily due to the impact of lower revenue. The impact of foreign currencies was not significant

Drivetrain Segment Results: Drivetrain segment net sales were $1,075 million during the third quarter 2020, compared with $993 million during the third quarter 2019. Excluding the impact of foreign currencies, net sales were up 8% from the prior year. Adj. EBIT was $131 million during the third quarter 2020, compared to $100 million from the prior year. The increase in Adj. EBIT was primarily due to the impact of higher revenue. Excluding the impact of foreign currencies, Adj. EBIT was $133 million, up $33 million from the third quarter 2019.

Fourth Quarter 2020 Guidance: For the fourth quarter 2020, net sales are expected to be in the range of $3.46 billion to $3.61 billion, under the assumption that there are not additional production disruptions arising from COVID-19.  This includes the impact of the acquisition of Delphi Technologies, which is expected to increase fourth quarter sales by $950 million to  $1.0 billion. Excluding the impact of non-comparable items, adj. operating margin is expected to be in the range of 8.8% to 9.6%.

Full Year 2020 Guidance: For the full-year 2020, net sales are expected to be in the range of $9.7 billion to $9.85 billion, under the assumption that there are not additional production disruptions arising from COVID-19. This implies a year-over-year decrease in organic sales of 12.5% to 13.5%. The company expects its blended light-vehicle market to decline in the range of approximately 18.5% to 19.0% in 2020. The divestiture of the thermostat product line decreased year-over-year sales by approximately $30 million. Foreign currencies are expected to result in a year-over-year decrease in sales of approximately $18 million.

Excluding the impact of non-comparable items, adj. operating margin is expected to be in the range of 8.7% to 9.0%.  Full-year operating cash flow is expected to be in the range of $900 million to $975 million, while free cash flow is expected to be in the range of $475 million to $525 million.  The company’s free cash flow guidance includes approximately $100 million negative impact from transaction-related costs and synergy-related costs associated with the Delphi Technologies acquisition. 

At 9:30 a.m. ET today, a brief conference call concerning third quarter 2020 results and guidance will be webcast at: http://www.borgwarner.com/en/Investors/default.aspx. Additionally, an earnings call presentation will be available at http://www.borgwarner.com/en/Investors/default.aspx.

BorgWarner Inc. (NYSE: BWA) is a global product leader in clean and efficient technology solutions for combustion, hybrid and electric vehicles. Building on its original equipment expertise, BorgWarner also brings market leading product and service solutions to the global aftermarket. With manufacturing and technical facilities in 99 locations in 24 countries, the company employs approximately 48,000 worldwide. For more information, please visit borgwarner.com.

Forward-Looking Statements: This news release may contain forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act that are based on management’s current outlook, expectations, estimates and projections. Words such as “anticipates,” “believes,” “continues,” “could,” “designed,” “effect,” “estimates (including instances where “E” immediately precedes a year),” “evaluates,” “expects,” “forecasts,” “goal,” “guidance,” “initiative,” “intends,” “may,” “outlook,” “plans,” “potential,” “predicts,” “project,” “pursue,” “seek,” “should,” “target,” “when,” “will,” “would,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Further, all statements, other than statements of historical fact contained or incorporated by reference in this news release that we expect or anticipate will or may occur in the future regarding our financial position, business strategy and measures to implement that strategy, including changes to operations, competitive strengths, goals, expansion and growth of our business and operations, plans, references to future success and other such matters, are forward-looking statements. Accounting estimates, such as those described under the heading “Critical Accounting Policies” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2019 (“Form 10-K”), are inherently forward-looking. All forward-looking statements are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances. Forward-looking statements are not guarantees of performance, and the Company’s actual results may differ materially from those expressed, projected or implied in or by the forward-looking statements.

You should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Forward-looking statements are subject to risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed, projected or implied in or by the forward-looking statements. These risks and uncertainties, among others, include: uncertainties regarding the extent and duration of impacts of matters associated with COVID-19/coronavirus, including additional production disruptions; the failure to realize the expected benefits of the acquisition of Delphi Technologies PLC that the Company completed on October 1, 2020; the failure to promptly and effectively integrate acquired businesses; the potential for unknown or inestimable liabilities relating to the acquired businesses; our dependence on automotive and truck production, both of which are highly cyclical; our reliance on major OEM customers; commodities availability and pricing; supply disruptions; fluctuations in interest rates and foreign currency exchange rates; availability of credit; our dependence on key management; our dependence on information systems; the uncertainty of the global economic environment; the outcome of existing or any future legal proceedings, including litigation with respect to various claims; future changes in laws and regulations, including, by way of example, tariffs, in the countries in which we operate; and the other risks, including, by way of example, pandemics and quarantines, noted in reports that we file with the Securities and Exchange Commission, including Item 1A, “Risk Factors” in our most recently-filed Form 10-K. We do not undertake any obligation to update or announce publicly any updates to or revisions to any of the forward-looking statements in this news release to reflect any change in our expectations or any change in events, conditions, circumstances, or assumptions underlying the statements.

 

BorgWarner Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in millions, except per share amounts)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Net sales

$

2,534

$

2,492

$

6,239

$

7,609

Cost of sales

2,017

1,968

5,101

6,053

Gross profit

517

524

1,138

1,556

Selling, general and administrative expenses

204

230

601

668

Other expense, net

29

18

142

63

Operating income

284

276

395

825

Equity in affiliates’ earnings, net of tax

(3)

(7)

(10)

(25)

Interest income

(3)

(4)

(8)

(9)

Interest expense

20

15

50

43

Other postretirement (income) expense

(2)

(1)

(5)

26

Earnings before income taxes and noncontrolling interest

272

273

368

790

Provision for income taxes

143

66

186

230

Net earnings

129

207

182

560

Net earnings attributable to the noncontrolling interest, net of tax

18

13

40

34

Net earnings attributable to BorgWarner Inc. 

$

111

$

194

$

142

$

526

Earnings per share — diluted

$

0.53

$

0.94

$

0.69

$

2.54

Weighted average shares outstanding — diluted

207.3

206.3

206.7

206.8

Supplemental Information (Unaudited)

(in millions)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Net cash provided by operating activities

$

481

$

357

$

808

$

824

Capital expenditures, including tooling outlays

$

91

$

102

$

262

$

346

Depreciation and amortization

$

115

$

110

$

339

$

324

 

BorgWarner Inc.

Net Sales by Reporting Segment (Unaudited)

(in millions)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Engine

$

1,476

$

1,514

$

3,736

$

4,681

Drivetrain

1,075

993

2,542

2,973

Inter-segment eliminations

(17)

(15)

(39)

(45)

Net sales

$

2,534

$

2,492

$

6,239

$

7,609

Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adj. EBIT”) (Unaudited)

(in millions)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Engine

$

225

$

241

$

461

$

731

Drivetrain

131

100

195

307

Adjusted EBIT

356

341

656

1,038

Restructuring expense

20

14

72

41

Merger, acquisition and divestiture expense

16

4

58

10

Asset impairments

—

—

26

—

Net gain on insurance recovery for property damage

(3)

—

(9)

—

Unfavorable arbitration loss

—

—

—

14

Officer stock awards modification

—

—

—

2

Corporate, including stock-based compensation

39

47

114

146

Equity in affiliates’ earnings, net of tax

(3)

(7)

(10)

(25)

Interest income

(3)

(4)

(8)

(9)

Interest expense

20

15

50

43

Other postretirement (income) expense

(2)

(1)

(5)

26

Earnings before income taxes and noncontrolling interest

272

273

368

790

Provision for income taxes

143

66

186

230

Net earnings

129

207

182

560

Net earnings attributable to the noncontrolling interest, net of tax

18

13

40

34

Net earnings attributable to BorgWarner Inc. 

$

111

$

194

$

142

$

526

 

BorgWarner Inc.

Condensed Consolidated Balance Sheets (Unaudited)

(in millions)

September 30,
2020

December 31,
2019

ASSETS

Cash and cash equivalents

$

2,121

$

832

Receivables, net

1,977

1,921

Inventories, net

815

807

Prepayments and other current assets

252

276

Total current assets

5,165

3,836

Property, plant and equipment, net

2,824

2,925

Other non-current assets

2,903

2,941

Total assets

$

10,892

$

9,702

LIABILITIES AND EQUITY

Notes payable and other short-term debt

$

49

$

286

Accounts payable and accrued expenses

2,127

1,977

Income taxes payable

23

66

Total current liabilities

2,199

2,329

Long-term debt

2,787

1,674

Other non-current liabilities

988

855

Total BorgWarner Inc. stockholders’ equity

4,757

4,706

Noncontrolling interest

161

138

Total equity

4,918

4,844

Total liabilities and equity

$

10,892

$

9,702

 

BorgWarner Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in millions)

Nine Months Ended
September 30,

2020

2019

OPERATING

Net earnings

$

182

$

560

Depreciation and amortization

339

324

Restructuring expense, net of cash paid

49

14

Asset impairments

26

—

Stock-based compensation expense

29

30

Gain on insurance recovery received for property damage

(9)

—

Deferred income tax provision

56

28

Pension settlement loss

—

26

Tax reform adjustments to provision for income taxes

—

16

Equity in affiliates’ earnings, net of dividends received, and other

(1)

9

Net earnings adjusted for non-cash charges to operations

671

1,007

Changes in assets and liabilities:

137

(183)

Net cash provided by operating activities

808

824

INVESTING

Capital expenditures, including tooling outlays

(262)

(346)

Insurance proceeds received for damage to property, plant and equipment

23

—

Capital expenditures for damage to property, plant and equipment

(18)

—

Proceeds from settlement of net investment hedges

12

—

Payments for business acquired, net of cash acquired

(2)

(10)

Payments for investments in equity securities

(2)

(52)

Proceeds from sale of business, net of cash divested

—

24

Proceeds from asset disposals and other, net

—

4

Net cash used in investing activities

(249)

(380)

FINANCING

Net increase in notes payable

6

—

Additions to debt

1,163

45

Payments for debt issuance costs

(11)

—

Repayments of debt, including current portion

(308)

(54)

Payments for purchase of treasury stock

—

(100)

Payments for stock-based compensation items

(13)

(15)

Contributions from noncontrolling interest stockholders

—

4

Dividends paid to BorgWarner stockholders

(105)

(105)

Dividends paid to noncontrolling stockholders

(21)

(23)

Net cash provided by (used in) financing activities

711

(248)

Effect of exchange rate changes on cash

19

(19)

Net increase in cash and cash equivalents

1,289

177

Cash and cash equivalents at beginning of year

832

739

Cash and cash equivalents at end of period

$

2,121

$

916

 

Non-GAAP Financial Measures

This press release contains information about BorgWarner’s financial results which is not presented in accordance with accounting principles generally accepted in the United States (“GAAP”). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures below and in the Financial Results table above. The provision of these comparable GAAP financial measures for 2020 is not intended to indicate that BorgWarner is explicitly or implicitly providing projections on those GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the company at the date of this press release and the adjustments that management can reasonably predict.

Management believes that these non-GAAP financial measures are useful to management, investors, and banking institutions in their analysis of the company’s business and operating performance. Management also uses this information for operational planning and decision-making purposes.

Non-GAAP financial measures are not and should not be considered a substitute for any GAAP measure. Additionally, because not all companies use identical calculations, the non-GAAP financial measures as presented by BorgWarner may not be comparable to similarly titled measures reported by other companies.

Adjusted Operating Income

The company defines adjusted operating income as operating income adjusted to eliminate the impact of restructuring expense, merger, acquisition and divestiture expense, other net expenses, discontinued operations, and other gains and losses not reflective of the company’s ongoing operations.

Adjusted Operating Income

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Net sales

$

2,534

$

2,492

$

6,239

$

7,609

Gross profit

517

524

1,138

1,556

Gross margin

20.4

%

21.0

%

18.2

%

20.4

%

Operating income

284

276

395

825

Operating margin

11.2

%

11.1

%

6.3

%

10.8

%

Non-comparable items:

Restructuring expense

$

20

$

14

$

72

$

41

Merger, acquisition and divestiture expense

16

4

58

10

Asset impairments

—

—

26

—

Net gain on insurance recovery for property damage

(3)

—

(9)

—

Unfavorable arbitration loss

—

—

—

14

Officer stock awards modification

—

—

—

2

Adjusted operating income

$

317

$

294

$

542

$

892

Adjusted operating margin

12.5

%

11.8

%

8.7

%

11.7

%

 

Adjusted Operating Income

Q4 2020 Outlook

Full Year 2020 Outlook

Low

High

Low

High

Net sales

$

3,461

$

3,611

$

9,700

$

9,850

Operating income

90

170

485

565

Operating margin

2.6

%

4.7

%

5.0

%

5.7

%

Non-comparable items:

Restructuring expense

$

100

$

75

$

172

$

147

Merger, acquisition and divestiture expense

50

45

108

103

Inventory step-up

65

55

65

55

Asset Impairment

—

—

26

26

Net gain on insurance recovery for property damage

—

—

(9)

(9)

Adjusted operating income

$

305

$

345

$

847

$

887

Adjusted operating margin

8.8

%

9.6

%

8.7

%

9.0

%

 

Free Cash Flow

The company defines free cash flow as net cash provided by operating activities minus capital expenditures and it is useful to both management and investors in evaluating the company’s ability to service and repay its debt.

Free Cash Flow Reconciliation

Three Months Ended
September 30,

Nine Months Ended
September 30,

2020

2019

2020

2019

Cash provided by operating activities

$

481

$

357

$

808

$

824

Capital expenditures, including tooling outlays

$

(91)

$

(102)

$

(262)

$

(346)

Free cash flow

$

390

$

255

$

546

$

478

 

Free Cash Flow Reconciliation

Q4 2020 Outlook

Full Year 2020 Outlook

Low

High

Low

High

Cash provided by operating activities

$

92

$

167

$

900

$

975

Capital expenditures, including tooling outlays

$

(163)

$

(188)

$

(425)

$

(450)

Free cash flow

$

(71)

$

(21)

$

475

$

525

 

Key Definitions

The terms below are commonly used by management and investors in assessing ongoing financial performance.

Organic Revenue Change: Revenue change year over year excluding the estimated impact of FX and net M&A.

Market: Light vehicle production weighted for BorgWarner’s geographic exposure as estimated by BorgWarner

Outgrowth: BorgWarner’s “Organic Revenue Change” vs. change in “Market”.

 

Categories: Madison Magazine Logo

Latest Stories

Eu Regulator Authorizes Astrazeneca Vaccine For All Adults

EU regulator authorizes AstraZeneca vaccine for all adults

Rayos Syndication User,
KXLY-Latest Stories

Regulators authorized AstraZeneca’s coronavirus vaccine for use in adults throughout the European Union on Friday, amid criticism the bloc is not moving fast enough to vaccinate its population.

Ex Fbi Lawyer Given Probation For Russia Probe Actions

Ex-FBI lawyer given probation for Russia probe actions

Rayos Syndication User,
KXLY-Latest Stories

WASHINGTON (AP) — A former FBI lawyer was sentenced to probation for altering an email that the Justice Department relied on during its surveillance of an aide to President Donald Trump during the Russia investigation.

Evers: Repealing Mask Mandate Like Eliminating Speed Limits

Evers: Repealing mask mandate like eliminating speed limits

Rayos Syndication User,
KXLY-Latest Stories

MADISON, Wis. (AP) — Democratic Gov. Tony Evers lashed out Friday at rival Republicans who tried to repeal his statewide mask mandate, saying killing the order would be a ridiculous move comparable to abolishing speed limits.

Conservatives Praise South Carolina Win On Abortion Ban

Conservatives praise South Carolina win on abortion ban

Rayos Syndication User,
KXLY-Latest Stories

COLUMBIA, S.C. (AP) — As some conservatives in South Carolina celebrated getting a bill that would ban almost all abortions in the state past a legislative barrier and likely becoming law, they said they are not finished trying to end all abortions.

Moscow Court Puts Navalny’s Allies Under House Arrest

Moscow court puts Navalny's allies under house arrest

Rayos Syndication User,
KXLY-Latest Stories

A Moscow court on Friday put the brother and several allies of Russian opposition leader Alexei Navalny under house arrest for two months as authorities sought to stymie more protests over the jailing of the top Kremlin foe.

Most Popular

9:40 Future Import Test

One more current test NW

Current UPP Import NW

Test New Article 12092025 - 4 - Message

Test New Article 12092025 - 4 - Election

Test New Article 12092025 - 2 - Closing

© 2026 Publisher QA3 – UPP Test.

Privacy Policy
Powered byBLOX Digital
X