Test Lists

  • Regression Package Testing List Page
Publisher QA3 - UPP Test
  • Regression Package Testing List Page
1 / 0

IDEXX Laboratories Announces Third Quarter Results

October 29, 2020
By IDEXX Laboratories, Inc.
Alt Text FF - Home Screen Icon 3
Caption FF
Description FF
Share this...
  • Facebook
  • Pinterest
  • Twitter
  • Linkedin

WESTBROOK, Maine, Oct. 29, 2020 /PRNewswire/ — 

  • Achieves revenue growth of 19% on a reported basis and 18% on an organic basis driven by Companion Animal Group Diagnostics recurring revenue growth of 23% reported and 21% organic
  • High revenue growth supported by sustained strong global recovery in the pet healthcare market
  • Delivers EPS of $1.69, representing 36% growth on a reported basis and 47% on a comparable constant currency basis, reflecting benefits from high CAG Diagnostics recurring revenue gains and proactive cost controls

IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, today announced third quarter results, as well as business and market condition updates related to the 2019 novel coronavirus (COVID-19) pandemic.

Third Quarter Results

The Company reports revenues of $722 million for the third quarter of 2020, an increase of 19% on a reported and 18% on an organic basis. Third quarter results were driven by Companion Animal Group (“CAG”) Diagnostics recurring revenue growth of 23% reported and 21% organic, supported by similarly high organic gains in both U.S. and International markets, as well as revenue growth of 18% in the Livestock, Poultry and Dairy (“LPD“) business. Third quarter growth benefited by approximately 1% from revenues associated with OPTI Medical Systems COVID-19 human PCR testing. Third quarter results were moderated by constrained new CAG instrument placement levels and lower Water business revenues, reflecting pressures on non-compliance water testing, impacted by factors related to the COVID-19 pandemic.

Earnings per diluted share (“EPS”) was $1.69 for the third quarter, representing 36% growth on a reported basis and 47% growth on a comparable constant currency basis, which excludes $0.24 per share impact from an ongoing litigation matter involving a royalty claim under an expired patent license agreement and tax benefits from share-based compensation of $0.18 per share. Comparable constant currency growth measures are non-GAAP financial measures and have been modified to exclude the related operating expense impact of $27.5 million, in addition to share-based compensation tax benefits, as described in our footnotes. EPS results reflected benefits from strong CAG Diagnostics recurring revenue growth, which supported gross margin gains and operating expense leverage, augmented by proactive cost control efforts. Overall operating margins improved 70 basis points on a reported basis compared to prior year levels and 470 basis points on a comparable constant currency basis.

“We are very pleased to report excellent third quarter financial results, which reflect impressive global growth in our CAG business and outstanding efforts by the IDEXX team to support the needs of our customers during a dynamic global pandemic environment,” said Jay Mazelsky, the Company’s President and Chief Executive Officer. “We are very encouraged by the sustained strong recovery in pet healthcare, which reinforces our optimism in the long-term growth potential for our companion animal diagnostics business and positions us well to deliver continued strong financial results.”

Market Trend and COVID-19 Pandemic Impact Update

Companion animal healthcare markets continued to build on the sharp V-shaped recovery seen in the second quarter globally. U.S. veterinary practices have experienced strong clinical demand benefiting from continued solid non-wellness visit growth, incremental growth from postponed wellness visits and an increase in new patient visits. In the U.S., same-store clinical visit growth sustained at 6% within the third quarter, supported by 3% growth in non-wellness visits and 11% growth in wellness visits, benefiting from pent-up demand. Revenue growth at veterinary practices is also benefiting from higher growth in services, including an increasing utilization of diagnostics, which supported 11% growth in same-store practice revenue in the U.S. in the third quarter. Solid same-store clinical visit gains have continued in October, reflected in 5% same-store clinical visit growth for the two-week period ended October 16. U.S. companion animal practice weekly key metrics are available in the Q3 2020 Earnings Snapshot accessible on the IDEXX website, www.idexx.com/investors.

Strong global companion animal market trends have supported exceptional demand for CAG diagnostic products and services. Global CAG Diagnostics recurring revenues sustained their growth at high levels through the third quarter reflected in greater than 20% growth early in the quarter and growth closer to 20% in the later part of the quarter, benefiting in part from pent-up demand for wellness diagnostic testing in the U.S.. 

These trends are encouraging and reflect the resilience of the pet healthcare market. Potential effects related to ongoing COVID-19 case management efforts are challenging to predict and may pressure future revenues should enhanced social distancing policies and higher infection rates impact veterinary clinic operations in certain regions.

In managing IDEXX businesses, the Company continues to provide high levels of service delivery and product support for customers during this time and maintains high health and safety standards to protect its employees and ensure business continuity. In an effort to continue to protect the health and safety of our workforce and their families and communities, the majority of IDEXX employees continue to work remotely and travel continues to be limited.

Third Quarter Performance Highlights

Companion Animal Group 

The Companion Animal Group generated 20% reported and 18% organic revenue growth for the quarter, supported by CAG Diagnostics recurring revenue growth of 23% on a reported and 21% on an organic basis. Growth was similarly high across IDEXX’s major modalities in the third quarter, reflecting continued strong growth in clinical visits and related diagnostic products and services.  Overall CAG revenue growth was constrained by lower instrument placements, which improved relative to second quarter trends, but continue to be impacted by COVID-19 related restrictions on access to veterinary practices. Despite these constraints, IDEXX achieved 3,173 premium instrument placements, supporting a 14% expansion of IDEXX’s global premium instrument installed base.

  • IDEXX VetLab® consumables generated 23% reported and 22% organic revenue growth, supported by ongoing expansion of our global premium instrument installed base, continued strong customer retention, increases in testing utilization and moderate net price gains.
  • Reference laboratory diagnostic and consulting services generated 24% reported and 21% organic revenue growth, led by growth in U.S. markets benefiting from strong market growth including high demand for wellness testing, as well as moderate net price realization and benefits from net new customer additions.
  • Rapid assay products revenues grew 20% on a reported and organic basis, led by high growth in SNAP® 4Dx® Plus sales volumes in U.S. markets benefiting from strong overall market conditions including high demand for wellness testing.

Veterinary software, services and diagnostic imaging systems revenues grew 4% on a reported and organic basis, supported by double-digit growth in subscription-based service revenues and strong growth in new veterinary software system placements. Overall growth was moderated by declines in diagnostic imaging systems placements.   

Water

Water revenues declined 5% on a reported basis and 4% on an organic basis for the quarter, reflecting continued pressures in non-compliance testing volumes impacted by the COVID-19 pandemic. 

Livestock, Poultry and Dairy (“LPD”)

LPD revenues grew 18% on a reported and organic basis, driven by strong growth in the Asia Pacific region. LPD results were supported by improvements in core swine testing volumes, continued benefits from African Swine Fever diagnostic testing programs in Asia, and growth in poultry testing. These gains were moderated by lower herd health screening levels, compared to strong prior year results.

Gross Profit and Operating Profit

Gross profits increased 23% on a reported and constant currency basis. Gross margin of 58.5% increased 150 basis points compared to prior year period results on a reported basis and 200 basis points on a constant currency basis. Gross margin results reflected reference laboratory productivity gains on high revenue growth, favorable mix from strong consumable revenue and lower instrument revenue, as well as benefits from moderate price gains.

Operating margin was 23.8% in the quarter, 70 basis points higher than the prior year period results on a reported basis and 470 basis points higher on a comparable constant currency basis, supported by operating expense leverage on stronger than expected revenue growth. Operating expenses increased 22% on a reported basis, reflecting the $27.5 million accrual related to the ongoing litigation noted earlier, and increased 9% on a comparable constant currency basis. Operating expenses in the third quarter included a $10 million contribution to establish the IDEXX Foundation, a donor-advised charitable fund, focused on making a positive impact on our communities. Priorities for the IDEXX Foundation will include supporting education in the veterinary and STEM fields, including advancing diversity, equity and inclusion in animal healthcare. Given the strong recovery in its core CAG business, the Company plans to advance prioritized investments in support of its long-term growth strategy and anticipates sustaining a relatively higher rate of operating expense growth moving forward.

2020 and 2021 Financial Outlook

The Company is maintaining suspension of full-year 2020 guidance due to the unpredictability of potential future impacts from the COVID-19 pandemic and is not providing preliminary 2021 guidance at this time.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (EDT) to discuss its third quarter 2020 results and management’s outlook. To participate in the conference call, dial 1-888- 771-4371 or 1-847-585-4405 and reference confirmation number 49967945. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (EDT) on that day via the same link and will remain available for one year.

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk and point-of-care and laboratory diagnostics for human medicine.  Headquartered in Maine, IDEXX employs more than 9,000 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.

Note Regarding Forward-Looking Statements 

This earnings release contains statements about the Company’s business prospects and estimates of the Company’s financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under “Third Quarter Results,” “Market Trend and COVID-19 Pandemic Update” and “Gross Profit and Operating Profit” and elsewhere and can be identified by the use of words such as “expects”, “may”, “anticipates”, “intends”, “would”, “will”, “plans”, “believes”, “estimates”, “projected”, “should”, and similar words and expressions. Our forward-looking statements include statements relating to, among other things, the impact of the COVID-19 pandemic and the Company’s planned future investments and operating expense growth. These statements are intended to provide management’s expectation of future events as of the date of this earnings release; are based on management’s estimates, projections, beliefs and assumptions as of the date of this earnings release; and are not guarantees of future performance. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among other things, the adverse impact, and the duration, of the effects of the ongoing COVID-19 pandemic on our business, results of operations, liquidity, financial condition and stock price, as well as the other matters described under the headings “Business,” “Risk Factors,” “Legal Proceedings,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and in the corresponding sections of the Company’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020 and September 30, 2020, as well as those described from time to time in the Company’s other filings with the U.S. Securities and Exchange Commission available at www.sec.gov. The Company specifically disclaims any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

Statement Regarding Non-GAAP Financial Measures

The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America (“GAAP”), otherwise referred to as non-GAAP financial measures. To supplement the Company’s consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors’ evaluation of the Company’s business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company’s business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company’s business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Constant currency – Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes impacted third quarter 2020 results as follows: decreased gross profit growth by approximately 0.1%, decreased gross profit margin growth by 50 basis points, decreased operating expense growth by 0.2%, decreased operating profit margin growth by 20 basis points, and had an immaterial impact on EPS growth. Estimated currency changes also decreased 2020 EPS growth by 2% for the nine months ended September 30, 2020. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three and nine months ended September 30, 2020.

Growth and organic revenue growth – All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from certain business acquisitions. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and nine months ended September 30, 2020.  The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to business acquisitions that have occurred since the beginning of the prior year period. We exclude only acquisitions that are considered to be a business from organic revenue growth. For more detail on what acquisitions we consider to be a business in computing organic growth, please see Management’s Discussion and Analysis of Financial Conditions and Results of Operations, Non-GAAP Financial Measures, contained in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.

Comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) – Comparable constant currency operating expense growth, operating profit growth, and operating profit margin gain (or growth) are non-GAAP financial measures and exclude the impact of changes in foreign currency exchange rates and non-recurring or unusual items (if any). Management believes that reporting comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) provides useful information to investors because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding key metrics used by management. Comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth)  should be considered in addition to, and not as replacements of or superior measures to, operating expense growth, operating profit growth, and operating margin gain reported in accordance with GAAP. Comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) exclude a $27.5 million operating expense impact from an ongoing litigation matter involving a royalty claim under an expired patent license agreement recorded in the third quarter of 2020.  This impact and those described in the constant currency note above reconcile reported operating expense growth, operating profit growth, and operating margin gain for the third quarter of 2020 to comparable constant currency operating expense growth, operating profit growth, and operating margin gain (or growth) for the same period.

Comparable constant currency EPS growth – Comparable constant currency EPS growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and the tax benefits of share-based compensation activity under ASU 2016-09 and non-recurring or unusual items (if any). Management believes comparable constant currency EPS growth is a more useful way to measure the Company’s business performance than EPS growth because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding a key metric used by management. Share-based compensation tax benefits increased third quarter 2020 EPS by $0.18 per share, and 2020 EPS by $0.31 per share for the nine months ended September 30, 2020. Comparable constant currency EPS growth excludes a $27.5 million operating expense impact from an ongoing litigation matter involving a royalty claim under an expired patent license agreement recorded in the third quarter of 2020, which reduced third quarter 2020 EPS by $0.24 per share, and reduced 2020 EPS by $0.24 per share for the nine months ended September 30, 2019. These impacts and those described in the constant currency note above reconcile reported EPS growth to comparable constant currency EPS growth for the third quarter and year-to-date through September of 2020.

Free cash flow – Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, reduced by the Company’s investments in property and equipment.  Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the nine months ended September 30, 2020 and 2019.

Debt to Adjusted EBITDA (Leverage Ratios) – Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures.  Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization, non-recurring transaction expenses incurred in connection with acquisitions, share-based compensation expense, and certain other non-cash losses and charges.  Management believes that reporting Adjusted EBITDA, gross debt and net debt in the Debt to Adjusted EBITDA ratios provides supplemental analysis to help investors further evaluate the Company’s business performance and available borrowing capacity under the Company’s credit facility.  For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA ratios are calculated, see the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)

Three Months Ended

Nine Months Ended

Sept. 30,

Sept. 30,

Sept. 30,

Sept. 30,

2020

2019

2020

2019

Revenue:

Revenue

$721,789

$605,303

$1,985,717

$1,801,462

Expenses and Income:

Cost of revenue

299,183

260,353

824,179

767,062

Gross profit

422,606

344,950

1,161,538

1,034,400

Sales and marketing

108,202

104,551

318,526

312,499

General and administrative

105,031

66,337

231,111

186,653

Research and development

37,517

34,260

102,472

98,033

Income from operations

171,856

139,802

509,429

437,215

Interest expense, net

(7,902)

(7,004)

(24,880)

(23,503)

Income before provision for income taxes

163,954

132,798

484,549

413,712

Provision for income taxes

17,633

23,960

77,376

76,464

Net Income:

Net income

146,321

108,838

407,173

337,248

Less: Noncontrolling interest in subsidiary’s earnings

102

1

187

24

Net income attributable to stockholders

$146,219

$108,837

$406,986

$337,224

Earnings per share: Basic

$1.71

$1.26

$4.77

$3.91

Earnings per share: Diluted

$1.69

$1.24

$4.70

$3.85

Shares outstanding: Basic

85,314

86,198

85,293

86,206

Shares outstanding: Diluted

86,690

87,667

86,635

87,633

 

IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)

Three Months Ended

Nine Months Ended

Sept. 30,
2020

Sept. 30,
2019

Sept. 30,
2020

Sept. 30,
2019

Operating Ratios

Gross profit

58.5

%

57.0

%

58.5

%

57.4

%

(as a percentage of revenue):

Sales, marketing, general and administrative expense

29.5

%

28.2

%

27.7

%

27.7

%

Research and development expense

5.2

%

5.7

%

5.2

%

5.4

%

Income from operations1

23.8

%

23.1

%

25.7

%

24.3

%

1Amounts presented may not recalculate due to rounding.

 

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)

Three Months Ended

Three Months Ended

Sept. 30,
2020

Percent of
Revenue

Sept. 30,
2019

Percent of
Revenue

Revenue:

CAG

$638,017

$533,130

Water

33,272

34,906

LPD

36,971

31,370

Other

13,529

5,897

Total

$721,789

$605,303

Gross Profit1:

CAG

$368,297

57.7

%

$298,517

56.0

%

Water

23,064

69.3

%

25,389

72.7

%

LPD

22,768

61.6

%

18,169

57.9

%

Other

8,477

62.7

%

2,875

48.8

%

Total

$422,606

58.5

%

$344,950

57.0

%

Income from
Operations
1:

CAG

$139,434

21.9

%

$117,691

22.1

%

Water

15,243

45.8

%

16,930

48.5

%

LPD

10,505

28.4

%

4,850

15.5

%

Other

6,674

49.3

%

331

5.6

%

Total

$171,856

23.8

%

$139,802

23.1

%

 

Nine Months Ended

Nine Months Ended

Sept. 30,
2020

Percent of
Revenue

Sept. 30,
2019

Percent of
Revenue

Revenue:

CAG

$1,756,113

$1,589,397

Water

95,537

99,980

LPD

103,369

95,980

Other

30,698

16,105

Total

$1,985,717

$1,801,462

Gross Profit1:

CAG

$1,012,107

57.6

%

$897,482

56.5

%

Water

67,491

70.6

%

72,397

72.4

%

LPD

63,919

61.8

%

56,897

59.3

%

Other

18,021

58.7

%

7,624

47.3

%

Total

$1,161,538

58.5

%

$1,034,400

57.4

%

Income from
Operations
1:

CAG

$426,062

24.3

%

$370,600

23.3

%

Water

43,383

45.4

%

47,467

47.5

%

LPD

28,417

27.5

%

17,707

18.4

%

Other

11,567

37.7

%

1,441

8.9

%

Total

$509,429

25.7

%

$437,215

24.3

%

1 Effective January 1, 2020, we modified our management reporting to the Chief Operating Decision Maker to provide a more comprehensive view of the performance of our operating segments by including costs that were previously not allocated to our segments. Prior to January 1, 2020, certain costs were not allocated to our operating segments and were instead reported under the caption “Unallocated Amounts”. These costs included costs primarily consisting of our R&D function, regional or country expenses and unusual items. Corporate support function costs (such as information technology, facilities, human resources, finance and legal), health benefits and incentive compensation were charged to our business segments at pre-determined budgeted amounts or rates. Beginning January 1, 2020, the segments will reflect these actual costs allocated to the segment based on various allocation methods, including revenue and headcount. Foreign exchange losses on settlements of foreign currency denominated transactions are not allocated to our operating segments and are instead reported under our Other reporting segment.

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

Three Months Ended

Sept. 30,
2020

Sept. 30,
2019

Dollar
Change

Reported
Revenue
Growth1

Percentage
Change from
Currency 

Percentage
Change from
Acquisitions

Organic
Revenue
Growth1

Net Revenue

CAG

$638,017

$533,130

$104,887

19.7

%

1.0

%

0.7

%

18.0

%

United States

428,105

357,810

70,295

19.6

%

—

1.1

%

18.6

%

International

209,912

175,320

34,592

19.7

%

2.9

%

—

16.8

%

Water

33,272

34,906

(1,634)

(4.7)

%

(0.7)

%

—

(4.0)

%

United States

16,634

16,794

(160)

(1.0)

%

—

—

(1.0)

%

International

16,638

18,112

(1,474)

(8.1)

%

(1.2)

%

—

(6.9)

%

LPD

36,971

31,370

5,601

17.8

%

0.3

%

—

17.5

%

United States

3,784

3,649

135

3.7

%

—

—

3.7

%

International

33,187

27,721

5,466

19.7

%

0.4

%

—

19.3

%

Other

13,529

5,897

7,632

129.5

%

—

—

129.5

%

Total Company

$721,789

$605,303

$116,486

19.2

%

0.8

%

0.6

%

17.8

%

United States

454,836

380,184

74,652

19.6

%

—

1.0

%

18.6

%

International

266,953

225,119

41,834

18.6

%

2.2

%

—

16.4

%

 

Three Months Ended

Sept. 30,
2020

Sept. 30,
2019

Dollar
Change

Reported
Revenue
Growth1

Percentage
Change from

Currency

Percentage
Change from
Acquisitions

Organic
Revenue
Growth1

Net CAG Revenue

CAG Diagnostics recurring revenue:

$567,416

$460,974

$106,442

23.1

%

1.0

%

0.8

%

21.3

%

IDEXX VetLab consumables

218,605

177,276

41,329

23.3

%

1.2

%

—

22.1

%

Rapid assay products

70,593

58,930

11,663

19.8

%

—

%

—

19.8

%

Reference laboratory diagnostic
and consulting services

254,223

204,919

49,304

24.1

%

1.2

%

1.8

%

21.1

%

CAG Diagnostics services and
accessories

23,995

19,849

4,146

20.9

%

1.0

%

—

19.9

%

CAG Diagnostics capital –
instruments

29,336

32,608

(3,272)

(10.0)

%

1.2

%

—

(11.2)

%

Veterinary software, services and
diagnostic imaging systems

41,265

39,548

1,717

4.3

%

0.2

%

—

4.2

%

Net CAG revenue

$638,017

$533,130

$104,887

19.7

%

1.0

%

0.7

%

18.0

%

1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

Nine Months Ended

Sept. 30,
2020

Sept. 30,
2019

Dollar
Change

Reported
Revenue
Growth1

Percentage
Change from

Currency 

Percentage
Change from
Acquisitions

Organic
Revenue
Growth1

Net Revenue

CAG

$1,756,113

$1,589,397

$166,716

10.5

%

(0.4)

%

0.7

%

10.1

%

United States

1,188,493

1,062,715

125,778

11.8

%

—

1.1

%

10.8

%

International

567,620

526,682

40,938

7.8

%

(1.1)

%

—

8.9

%

Water

95,537

99,980

(4,443)

(4.4)

%

(2.1)

%

—

(2.3)

%

United States

47,510

48,157

(647)

(1.3)

%

—

—

(1.3)

%

International

48,027

51,823

(3,796)

(7.3)

%

(4.1)

%

—

(3.2)

%

LPD

103,369

95,980

7,389

7.7

%

(2.7)

%

—

10.4

%

United States

10,803

10,221

582

5.7

%

—

—

5.7

%

International

92,566

85,759

6,807

7.9

%

(3.0)

%

—

10.9

%

Other

30,698

16,105

14,593

90.6

%

—

—

90.6

%

Total Company

$1,985,717

$1,801,462

$184,255

10.2

%

(0.6)

%

0.6

%

10.2

%

United States

1,257,617

1,127,347

130,270

11.6

%

—

1.0

%

10.6

%

International

728,100

674,115

53,985

8.0

%

(1.6)

%

—

9.6

%

 

Nine Months Ended

Sept. 30,
2020

Sept. 30,
2019

Dollar
Change

Reported
Revenue
Growth1

Percentage
Change from

Currency

Percentage
Change from
Acquisitions

Organic
Revenue
Growth1

Net CAG Revenue

CAG Diagnostics recurring revenue:

$1,565,595

$1,382,196

$183,399

13.3

%

(0.4)

%

0.8

%

12.8

%

IDEXX VetLab consumables

603,379

519,646

83,733

16.1

%

(0.6)

%

—

16.7

%

Rapid assay products

192,681

181,966

10,715

5.9

%

(0.4)

%

—

6.3

%

Reference laboratory diagnostic
and consulting services

703,300

621,469

81,831

13.2

%

(0.2)

%

1.8

%

11.5

%

CAG Diagnostics services and
accessories

66,235

59,115

7,120

12.0

%

(0.6)

%

—

12.7

%

CAG Diagnostics capital –
instruments

72,040

92,883

(20,843)

(22.4)

%

(0.4)

%

—

(22.0)

%

Veterinary software, services and
diagnostic imaging systems

118,478

114,318

4,160

3.6

%

(0.1)

%

—

3.8

%

Net CAG revenue

$1,756,113

$1,589,397

$166,716

10.5

%

(0.4)

%

0.7

%

10.1

%

—

1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)

September 30,
2020

December 31,
2019

Assets:

Current Assets:

Cash and cash equivalents

$175,587

$90,326

Accounts receivable, net

337,593

269,312

Inventories

217,597

195,019

Other current assets

137,902

124,982

Total current assets

868,679

679,639

Property and equipment, net

547,624

533,845

Other long-term assets, net

631,104

618,991

Total assets

$2,047,407

$1,832,475

Liabilities and Stockholders’

Equity:

Current Liabilities:

Accounts payable

$71,933

$72,172

Accrued liabilities

362,326

322,938

Line of credit

—

288,765

Current portion of long-term debt

49,983

—

Deferred revenue

42,599

41,462

Total current liabilities

526,841

725,337

Long-term debt, net of current portion

853,316

698,910

Other long-term liabilities, net

226,135

230,403

Total long-term liabilities

1,079,451

929,313

Total stockholders’ equity

440,576

177,473

Noncontrolling interest

539

352

Total stockholders’ equity

441,115

177,825

Total liabilities and stockholders’ equity

$2,047,407

$1,832,475

 

IDEXX Laboratories, Inc. and Subsidiaries

Select Balance Sheet Information (Unaudited)

September 30,
2020

June 30,
2020

March 31,
2020

December 31,
2019

September 30,
2019

Selected Balance Sheet Information:

Days sales outstanding1

41.5

44.4

41.5

40.5

41.8

Inventory turns2

1.9

1.6

1.9

2.2

2.0

1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.

2Inventory turns represent inventory-related cost of product revenue for the twelve months preceding each quarter-end divided by the average inventory balances at the beginning and end of each quarter.

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)

Nine Months Ended

Sept. 30,

2020

Sept. 30,

2019

Operating:

Cash Flows from Operating Activities:

Net income

$407,173

$337,248

Non-cash adjustments to net income

98,798

91,945

Changes in assets and liabilities

(76,842)

(125,448)

Net cash provided by operating activities

429,129

303,745

Investing:

Cash Flows from Investing Activities:

Purchases of property and equipment

(92,768)

(109,058)

Acquisition of intangible assets /  business / equity investment

(918)

(559)

Net cash used by investing activities

(93,686)

(109,617)

Financing:

Cash Flows from Financing Activities:

Repayments on revolving credit facilities, net

(289,625)

(169,532)

Issuance of senior notes

200,000

100,000

Debt issuance costs

(4,995)

(154)

Payment of acquisition-related contingent consideration

(1,580)

(2,255)

Repurchases of common stock

(182,815)

(160,969)

Proceeds from exercises of stock options and employee stock purchase
plans

39,230

28,739

Shares withheld for statutory tax withholding on restricted stock

(9,029)

(7,849)

Net cash used by financing activities

(248,814)

(212,020)

Net effect of changes in exchange rates on cash

(1,368)

(1,906)

Net increase (decrease) in cash and cash equivalents

85,261

(19,798)

Cash and cash equivalents, beginning of period

90,326

123,794

Cash and cash equivalents, end of period

$175,587

$103,996

 

IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands except per share data (Unaudited)

Nine Months Ended

Sept. 30,

2020

Sept. 30,

2019

Free Cash Flow:

Net cash provided by operating activities

$429,129

$303,745

Investing cash flows attributable to purchases of property and equipment

(92,768)

(109,058)

Free cash flow1

$336,361

$194,687

1See Statements Regarding Non-GAAP Financial Measures, above.

 

IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)

Three Months Ended

Nine Months Ended

Sept. 30,
2020

Sept. 30,
2019

Sept. 30,
2020

Sept. 30,
2019

Shares repurchased in the open market

—

330

721

683

Shares acquired through employee surrender for statutory tax withholding

1

1

31

38

Total shares repurchased

1

331

752

721

Cost of shares repurchased in the open market

$—

$91,051

$179,623

$165,198

Cost of shares for employee surrenders

360

277

9,029

7,849

Total cost of shares

$360

$91,328

$188,652

$173,047

Average cost per share – open market repurchases

$—

$275.50

$249.20

$241.56

Average cost per share – employee surrenders

$393.12

$286.65

$292.03

$209.20

Average cost per share – total

$393.12

$275.53

$250.96

$239.87

 

Contact: John Ravis, Investor Relations, 1-207-556-8155

Categories: Madison Magazine Logo

Latest Stories

Eu Regulator Authorizes Astrazeneca Vaccine For All Adults

EU regulator authorizes AstraZeneca vaccine for all adults

Rayos Syndication User,
KXLY-Latest Stories

Regulators authorized AstraZeneca’s coronavirus vaccine for use in adults throughout the European Union on Friday, amid criticism the bloc is not moving fast enough to vaccinate its population.

Ex Fbi Lawyer Given Probation For Russia Probe Actions

Ex-FBI lawyer given probation for Russia probe actions

Rayos Syndication User,
KXLY-Latest Stories

WASHINGTON (AP) — A former FBI lawyer was sentenced to probation for altering an email that the Justice Department relied on during its surveillance of an aide to President Donald Trump during the Russia investigation.

Evers: Repealing Mask Mandate Like Eliminating Speed Limits

Evers: Repealing mask mandate like eliminating speed limits

Rayos Syndication User,
KXLY-Latest Stories

MADISON, Wis. (AP) — Democratic Gov. Tony Evers lashed out Friday at rival Republicans who tried to repeal his statewide mask mandate, saying killing the order would be a ridiculous move comparable to abolishing speed limits.

Conservatives Praise South Carolina Win On Abortion Ban

Conservatives praise South Carolina win on abortion ban

Rayos Syndication User,
KXLY-Latest Stories

COLUMBIA, S.C. (AP) — As some conservatives in South Carolina celebrated getting a bill that would ban almost all abortions in the state past a legislative barrier and likely becoming law, they said they are not finished trying to end all abortions.

Moscow Court Puts Navalny’s Allies Under House Arrest

Moscow court puts Navalny's allies under house arrest

Rayos Syndication User,
KXLY-Latest Stories

A Moscow court on Friday put the brother and several allies of Russian opposition leader Alexei Navalny under house arrest for two months as authorities sought to stymie more protests over the jailing of the top Kremlin foe.

Most Popular

9:40 Future Import Test

One more current test NW

Current UPP Import NW

Test New Article 12092025 - 4 - Message

Test New Article 12092025 - 4 - Election

Test New Article 12092025 - 2 - Closing

© 2026 Publisher QA3 – UPP Test.

Privacy Policy
Powered byBLOX Digital
X